Use this page when you want the direct company-to-personal take-home estimate without switching tools or spreadsheet tabs.
Estimates only, not financial or tax advice. Important remuneration or filing decisions should be checked against GOV.UK guidance or with a qualified accountant.
Adjust inputs below. Results update instantly.
| Employer NI | £1,135.50 |
| Corporation tax | £12,493.04 |
| Dividend tax | £7,842.77 |
| Salary tax and employee NI | £7,842.77 |
| Total tax estimate | £21,471.31 |
| Monthly personal take-home | £4,460.72 |
| Director salary | £12,570.00 |
| Company pension contribution | £0.00 |
| Salary income tax | £0.00 |
| Employee NI | £0.00 |
| Retained company cash | £0.00 |
The calculator starts with company profit before salary, subtracts director salary, employer NI and any company pension contribution, then applies corporation tax. It estimates dividend tax and personal taxes to give you a joined-up company-plus-person result rather than a single isolated tax figure.
No. It is a planning calculator designed to help with structure and extraction decisions, not a filing system.
If you choose dividends below what the company could pay, the remainder stays in the company. Showing that cash separately avoids overstating personal extraction.
No. It is a scenario-planning tool. Important decisions should be checked with official guidance or a qualified adviser.